| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 799 087 € | - | - | - | - | - | - | 112 254 € | 686 833 € | 710 238 € | 16 361 € | 3719 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 047 € | 525 € | -36 572 € | - | 0 € | -36 572 € |
| 2024 | 771 881 € | - | - | - | - | - | - | 100 301 € | 671 580 € | 690 397 € | 17 229 € | 5796 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 250 € | 90 € | -30 340 € | - | 0 € | -30 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 523 € | 0 € | 64 707 € | 5419 € | 127 649 € | 0 € | 0 € | 4422 € | 4422 € | 132 071 € | - | 99 923 € | 0 € | 0 € | 32 148 € | 132 071 € | 132 071 € |
| 2024 | 55 976 € | 0 € | 64 813 € | 4811 € | 125 600 € | 0 € | 0 € | 6639 € | 6639 € | 132 239 € | - | 63 519 € | 0 € | 0 € | 68 720 € | 132 239 € | 132 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 710 € | 25.6% | 37 330 € | 87 310 € | 27+23% |
| 2023 | 145 480 € | 65.2% | 29 260 € | 65 390 € | 22+10% |
| 2022 | 88 060 € | - | 20 070 € | 48 300 € | 20 |