| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 242 € | - | - | - | - | - | - | 268 625 € | 143 617 € | 11 € | 30 064 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 44 316 € | - | - | 69 146 € | 0 € | 69 146 € | - | 0 € | 69 146 € |
| 2023 | 337 676 € | - | - | - | - | - | - | 267 131 € | 70 545 € | 10 € | 24 760 € | 5030 € | 173 € | 0 € | 0 € | 0 € | - | 47 567 € | - | - | 3065 € | 0 € | 3065 € | - | 0 € | 3065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 634 € | 0 € | 14 904 € | 0 € | 64 538 € | 0 € | 1506 € | 5 171 079 € | 5 172 585 € | 5 237 123 € | - | 179 226 € | 4 867 907 € | 0 € | 189 990 € | 5 237 123 € | 5 237 123 € |
| 2023 | 7356 € | 0 € | 54 453 € | 0 € | 61 809 € | 0 € | 3312 € | 5 284 049 € | 5 287 361 € | 5 349 170 € | - | 222 744 € | 5 005 582 € | 0 € | 120 844 € | 5 349 170 € | 5 349 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 010 € | 60.0% | 5480 € | 8940 € | 50% |
| 2023 | 50 630 € | 23.8% | 4080 € | 6660 € | 50% |
| 2022 | 66 470 € | - | 4270 € | 6960 € | 5 |