| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 275 € | - | - | - | - | - | - | 38 851 € | 122 424 € | 43 650 € | 36 010 € | 3391 € | 34 417 € | 0 € | 0 € | 0 € | - | 230 € | - | - | 11 508 € | 91 € | 11 417 € | - | 0 € | 11 417 € |
| 2023 | 158 038 € | - | - | - | - | - | - | 34 768 € | 123 270 € | 44 937 € | 48 009 € | 20 314 € | 40 574 € | 0 € | 0 € | 0 € | - | 630 € | - | - | 9434 € | 10 112 € | -678 € | - | 0 € | -678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3979 € | 0 € | 17 914 € | 95 € | 21 988 € | 0 € | 0 € | 8790 € | 8790 € | 30 778 € | - | 6788 € | 0 € | 0 € | 23 990 € | 30 778 € | 30 778 € |
| 2023 | 3809 € | 0 € | 12 919 € | 210 € | 16 938 € | 0 € | 0 € | 34 415 € | 34 415 € | 51 353 € | - | 38 780 € | 0 € | 0 € | 12 573 € | 51 353 € | 51 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 290 € | 28.9% | 1150 € | 4920 € | 20% |
| 2023 | 28 550 € | 33.8% | 710 € | 4810 € | 20% |
| 2022 | 21 340 € | - | 500 € | 3830 € | 2 |