| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 063 659 € | - | - | - | - | - | - | 750 974 € | 3 312 685 € | 2 723 554 € | 2350 € | 11 912 € | 18 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 580 536 € | 2500 € | 578 036 € | - | 0 € | 578 036 € |
| 2023 | 2 205 186 € | - | - | - | - | - | - | 620 825 € | 1 584 361 € | 3 276 250 € | 2600 € | 2 254 477 € | 1 120 013 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -560 026 € | 0 € | -560 026 € | - | 0 € | -560 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 861 053 € | 0 € | 2 133 276 € | 0 € | 2 994 329 € | 0 € | 0 € | 93 € | 93 € | 2 994 422 € | - | 1 980 219 € | 0 € | 0 € | 1 014 203 € | 2 994 422 € | 2 994 422 € |
| 2023 | 622 347 € | 0 € | 2 030 621 € | 14 000 € | 2 666 968 € | 0 € | 0 € | 431 € | 431 € | 2 667 399 € | - | 2 221 232 € | 0 € | 0 € | 446 167 € | 2 667 399 € | 2 667 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 570 € | 25.6% | 3720 € | 6130 € | 2-33% |
| 2023 | 10 010 € | 80.9% | 4000 € | 6350 € | 3-25% |
| 2022 | 52 370 € | - | 4970 € | 7750 € | 4 |