| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 959 € | - | - | - | - | - | - | 81 621 € | 13 338 € | 0 € | 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 208 € | 0 € | 13 208 € | - | 0 € | 13 208 € |
| 2023 | 99 481 € | - | - | - | - | - | - | 90 598 € | 8883 € | 0 € | 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8769 € | 0 € | 8769 € | - | 0 € | 8769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 450 € | 0 € | 3764 € | 6919 € | 36 133 € | 0 € | 0 € | 5969 € | 5969 € | 42 102 € | - | 16 324 € | 0 € | 0 € | 25 778 € | 42 102 € | 42 102 € |
| 2023 | 19 741 € | 0 € | 4100 € | 1386 € | 25 227 € | 0 € | 0 € | 0 € | 0 € | 25 227 € | - | 12 657 € | 0 € | 0 € | 12 570 € | 25 227 € | 25 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 510 € | 36.0% | 5580 € | 8170 € | 30% |
| 2023 | 27 380 € | 65.6% | 4980 € | 7070 € | 30% |
| 2022 | 16 530 € | - | 2830 € | 4020 € | 3 |