| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 000 € | 0 € | 0 € | 11 488 € | 2353 € | 53 641 € | 10 587 € | - | - | - | - | - | 14 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7214 € | 6407 € | -13 621 € | - | 0 € | -13 621 € |
| 2023 | 109 368 € | 0 € | 0 € | 0 € | 3277 € | 55 477 € | 10 070 € | - | - | - | - | - | 12 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 761 € | 0 € | 27 761 € | - | 0 € | 27 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 963 € | 0 € | 16 464 € | 0 € | 81 427 € | 0 € | 1204 € | 5571 € | 6775 € | 88 202 € | - | 16 632 € | 0 € | 0 € | 71 570 € | 88 202 € | 88 202 € |
| 2023 | 87 664 € | 0 € | 20 439 € | 0 € | 108 103 € | 0 € | 1708 € | 14 854 € | 16 562 € | 124 665 € | - | 14 473 € | 0 € | 0 € | 110 192 € | 124 665 € | 124 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 380 € | 0.3% | 7680 € | 14 330 € | 40% |
| 2023 | 43 510 € | 8.8% | 8000 € | 14 940 € | 40% |
| 2022 | 39 980 € | - | 6130 € | 11 560 € | 4 |