| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 274 € | - | - | - | - | - | - | 22 396 € | 19 878 € | 0 € | 113 € | 0 € | 2175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 590 € | 4563 € | 13 027 € | - | 0 € | 13 027 € |
| 2023 | 39 875 € | - | - | - | - | - | - | 23 199 € | 16 676 € | 0 € | 138 € | 0 € | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 998 € | 3750 € | 12 248 € | - | 0 € | 12 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 657 € | 0 € | 2383 € | 0 € | 17 040 € | 0 € | 0 € | 621 € | 621 € | 17 661 € | - | 1624 € | 0 € | 0 € | 16 037 € | 17 661 € | 17 661 € |
| 2023 | 21 812 € | 0 € | 1142 € | 0 € | 22 954 € | 0 € | 0 € | 0 € | 0 € | 22 954 € | - | 1694 € | 0 € | 0 € | 21 260 € | 22 954 € | 22 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7600 € | 20.8% | 1150 € | 1880 € | 10% |
| 2023 | 6290 € | 174.7% | 960 € | 1570 € | 10% |
| 2022 | 2290 € | - | 870 € | 1420 € | 1 |