| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 421 € | - | - | - | - | - | - | 33 873 € | 15 548 € | 2538 € | 8706 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4309 € | 0 € | 4309 € | - | 0 € | 4309 € |
| 2023 | 37 702 € | - | - | - | - | - | - | 23 885 € | 13 817 € | 3530 € | 5252 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5044 € | 0 € | 5044 € | - | 0 € | 5044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2282 € | 1400 € | 20 942 € | 0 € | 24 624 € | 0 € | 0 € | 0 € | 0 € | 24 624 € | - | 2673 € | 0 € | 0 € | 21 951 € | 24 624 € | 24 624 € |
| 2023 | 927 € | 0 € | 19 302 € | 0 € | 20 229 € | 0 € | 0 € | 0 € | 0 € | 20 229 € | - | 2256 € | 0 € | 0 € | 17 973 € | 20 229 € | 20 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1630 € | 13.3% | 990 € | 630 € | 2-33% |
| 2023 | 1880 € | 71.3% | 850 € | 1020 € | 30% |
| 2022 | 6540 € | - | 2130 € | 4390 € | 3 |