| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 176 750 € | - | - | - | - | - | - | 1 403 880 € | -227 130 € | 0 € | 4279 € | 29 645 € | 35 484 € | 0 € | 0 € | 6838 € | - | 238 480 € | - | - | -468 890 € | 0 € | -468 890 € | - | 0 € | -468 890 € |
| 2022 | 2 492 728 € | - | - | - | - | - | - | 2 305 330 € | 187 398 € | 0 € | 53 437 € | 28 607 € | 516 598 € | 0 € | 0 € | 6159 € | - | 119 518 € | - | - | -467 389 € | 66 € | -467 455 € | - | 0 € | -467 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 962 121 € | 0 € | 3 518 775 € | 0 € | 4 480 896 € | 956 289 € | 57 € | 217 € | 956 563 € | 5 437 459 € | - | 3 280 100 € | 2 134 676 € | 0 € | 22 683 € | 5 437 459 € | 5 437 459 € |
| 2022 | 1 255 945 € | 0 € | 1 174 846 € | 0 € | 2 430 791 € | 1 844 843 € | 493 € | 7633 € | 1 852 969 € | 4 283 760 € | - | 4 059 279 € | 966 408 € | 0 € | -741 927 € | 4 283 760 € | 4 283 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 280 € | 13.6% | 86 730 € | 158 140 € | 18+6% |
| 2023 | 146 390 € | 78.2% | 66 030 € | 118 380 € | 17-48% |
| 2022 | 671 410 € | - | 175 010 € | 291 960 € | 33 |