| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 022 627 € | - | - | - | - | - | - | 554 629 € | 467 998 € | 407 382 € | 58 402 € | 585 € | 865 € | 0 € | 0 € | 2182 € | - | 181 € | - | - | 3935 € | 330 € | 3605 € | - | 0 € | 3605 € |
| 2023 | 915 556 € | - | - | - | - | - | - | 467 009 € | 448 547 € | 377 883 € | 52 203 € | 240 € | 317 € | 0 € | 0 € | 2265 € | - | 824 € | - | - | 19 825 € | 9343 € | 10 482 € | - | 0 € | 10 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 969 € | 0 € | 136 647 € | 0 € | 191 616 € | 0 € | 0 € | 5475 € | 5475 € | 197 091 € | - | 126 762 € | 629 € | 0 € | 69 700 € | 197 091 € | 197 091 € |
| 2023 | 57 995 € | 0 € | 146 979 € | 0 € | 204 974 € | 0 € | 0 € | 5815 € | 5815 € | 210 789 € | - | 143 523 € | 1171 € | 0 € | 66 095 € | 210 789 € | 210 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 050 € | 8.5% | 61 690 € | 98 780 € | 130% |
| 2023 | 219 450 € | 4.7% | 61 270 € | 91 610 € | 13-7% |
| 2022 | 209 500 € | - | 57 010 € | 82 670 € | 14 |