| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3960 € | - | - | - | - | - | - | 5395 € | -1435 € | 0 € | 1260 € | 83 € | 9004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 616 € | 50 € | -11 666 € | - | 0 € | -11 666 € |
| 2022 | 7954 € | - | - | - | - | - | - | 5460 € | 2494 € | 0 € | 1050 € | 61 € | 720 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 785 € | 50 € | 735 € | - | 0 € | 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1378 € | 0 € | 97 € | 0 € | 1475 € | 0 € | 0 € | 60 961 € | 60 961 € | 62 436 € | - | 451 € | 53 200 € | 0 € | 8785 € | 62 436 € | 62 436 € |
| 2022 | 2901 € | 0 € | 1059 € | 0 € | 3960 € | 0 € | 0 € | 65 506 € | 65 506 € | 69 466 € | - | 2615 € | 46 400 € | 0 € | 20 451 € | 69 466 € | 69 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -940 € | 169.1% | 0 € | 0 € | - |
| 2022 | 1360 € | - | 0 € | 0 € | - |