| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 501 € | - | - | - | - | - | - | 209 871 € | 7630 € | 6074 € | 44 446 € | 0 € | 3831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 721 € | 502 € | -47 223 € | - | 0 € | -47 223 € |
| 2023 | 167 097 € | - | - | - | - | - | - | 114 960 € | 52 137 € | 6101 € | 41 254 € | 0 € | 1620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3162 € | 65 € | 3097 € | - | 0 € | 3097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 119 € | 0 € | 44 465 € | 158 € | 54 742 € | 0 € | 0 € | 0 € | 0 € | 54 742 € | - | 114 890 € | 0 € | 0 € | -60 148 € | 54 742 € | 54 742 € |
| 2023 | 2942 € | 0 € | 42 380 € | 0 € | 45 322 € | 0 € | 0 € | 0 € | 0 € | 45 322 € | - | 58 206 € | 0 € | 0 € | -12 884 € | 45 322 € | 45 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 420 € | 28.7% | 18 530 € | 33 870 € | 10+150% |
| 2023 | 49 270 € | 173.7% | 6750 € | 15 050 € | 4+100% |
| 2022 | 18 000 € | - | 4140 € | 8630 € | 2 |