| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 305 574 € | - | - | - | - | - | - | 3 556 015 € | 749 559 € | 591 807 € | 46 587 € | 4314 € | 28 855 € | 0 € | 0 € | 0 € | - | 1475 € | - | - | 85 149 € | 0 € | 85 149 € | - | 0 € | 85 149 € |
| 2023 | 3 197 112 € | - | - | - | - | - | - | 2 679 219 € | 517 893 € | 430 875 € | 41 780 € | 52 € | 24 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 750 € | 0 € | 20 750 € | - | 0 € | 20 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 222 € | 0 € | 255 784 € | 532 211 € | 960 217 € | 0 € | 2400 € | 89 848 € | 92 248 € | 1 052 465 € | - | 706 501 € | 24 477 € | 0 € | 321 487 € | 1 052 465 € | 1 052 465 € |
| 2023 | 177 934 € | 0 € | 80 435 € | 479 922 € | 738 291 € | 0 € | 2400 € | 41 119 € | 43 519 € | 781 810 € | - | 545 473 € | 0 € | 0 € | 236 337 € | 781 810 € | 781 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 528 180 € | 34.3% | 60 240 € | 103 330 € | 9+13% |
| 2023 | 393 140 € | 21.3% | 46 280 € | 79 290 € | 8-11% |
| 2022 | 499 270 € | - | 39 400 € | 68 030 € | 9 |