| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 458 € | - | - | - | - | - | - | 30 971 € | 3487 € | 0 € | 2076 € | 0 € | 0 € | 0 € | 0 € | 782 € | - | 0 € | - | - | 2193 € | 0 € | 2193 € | - | 0 € | 2193 € |
| 2023 | 34 161 € | - | - | - | - | - | - | 26 094 € | 8067 € | 0 € | 2100 € | 0 € | 0 € | 0 € | 0 € | 683 € | - | 0 € | - | - | 6650 € | 0 € | 6650 € | - | 0 € | 6650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 002 € | 0 € | 12 663 € | 800 € | 24 465 € | 3000 € | 0 € | 1169 € | 4169 € | 28 634 € | - | 5169 € | 0 € | 0 € | 23 465 € | 28 634 € | 28 634 € |
| 2023 | 4427 € | 0 € | 17 905 € | 800 € | 23 132 € | 3000 € | 0 € | 0 € | 3000 € | 26 132 € | - | 4860 € | 0 € | 0 € | 21 272 € | 26 132 € | 26 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 180 € | 14.5% | 3790 € | 8370 € | 40% |
| 2023 | 10 640 € | 9.9% | 3510 € | 7120 € | 4-33% |
| 2022 | 11 810 € | - | 3930 € | 7860 € | 6 |