| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 500 305 € | - | - | - | - | - | - | 498 818 € | 1487 € | 52 017 € | 31 156 € | 580 € | 3681 € | 0 € | 0 € | 0 € | - | 1001 € | - | - | -85 788 € | 7047 € | -92 835 € | - | 0 € | -92 835 € |
| 2023 | 1 369 123 € | - | - | - | - | - | - | 1 135 102 € | 234 021 € | 64 906 € | 41 889 € | 2151 € | 3383 € | 0 € | 0 € | 0 € | - | 1973 € | - | - | 124 021 € | 9024 € | 114 997 € | - | 0 € | 114 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 261 155 € | 0 € | 30 008 € | 46 329 € | 337 492 € | 12 835 € | 0 € | 29 828 € | 42 663 € | 380 155 € | - | 240 154 € | 1838 € | 0 € | 138 163 € | 380 155 € | 380 155 € |
| 2023 | 149 878 € | 0 € | 146 527 € | 61 481 € | 357 886 € | 12 835 € | 0 € | 46 953 € | 59 788 € | 417 674 € | - | 152 558 € | 9060 € | 0 € | 256 056 € | 417 674 € | 417 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 950 € | 30.7% | 20 590 € | 37 300 € | 7-30% |
| 2023 | 174 640 € | 12.9% | 28 710 € | 51 480 € | 100% |
| 2022 | 154 680 € | - | 26 780 € | 49 060 € | 10 |