| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 430 € | 0 € | 0 € | 0 € | 42 611 € | 89 560 € | 13 201 € | - | - | - | - | - | 9056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5002 € | 0 € | 5002 € | - | 0 € | 5002 € |
| 2023 | 158 046 € | 0 € | 0 € | 0 € | 56 093 € | 65 391 € | 20 834 € | - | - | - | - | - | 7905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7823 € | 0 € | 7823 € | - | 0 € | 7823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 131 € | 0 € | 4100 € | 1231 € | 34 462 € | 0 € | 0 € | 10 460 € | 10 460 € | 44 922 € | - | 10 517 € | 0 € | 0 € | 34 405 € | 44 922 € | 44 922 € |
| 2023 | 25 963 € | 0 € | 0 € | 905 € | 26 868 € | 0 € | 0 € | 20 998 € | 20 998 € | 47 866 € | - | 10 963 € | 7500 € | 0 € | 29 403 € | 47 866 € | 47 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 210 € | 13.0% | 13 420 € | 24 770 € | 30% |
| 2023 | 58 570 € | 0.4% | 12 480 € | 23 650 € | 30% |
| 2022 | 58 780 € | - | 11 260 € | 21 710 € | 3 |