| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 793 181 € | - | - | - | - | - | - | 465 568 € | 327 613 € | 28 003 € | 73 027 € | 1631 € | 55 437 € | 0 € | 0 € | 0 € | - | 1896 € | - | - | 170 881 € | 20 938 € | 149 943 € | - | 0 € | 149 943 € |
| 2023 | 634 820 € | - | - | - | - | - | - | 383 556 € | 251 264 € | 34 487 € | 55 741 € | 823 € | 56 432 € | 0 € | 0 € | 0 € | - | 1123 € | - | - | 104 304 € | 31 346 € | 72 958 € | - | 0 € | 72 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 163 321 € | 0 € | 73 229 € | 63 051 € | 299 601 € | 0 € | 0 € | 19 793 € | 19 793 € | 319 394 € | - | 114 367 € | 0 € | 0 € | 205 027 € | 319 394 € | 319 394 € |
| 2023 | 74 532 € | 0 € | 44 620 € | 53 698 € | 172 850 € | 0 € | 0 € | 30 578 € | 30 578 € | 203 428 € | - | 64 592 € | 0 € | 0 € | 138 836 € | 203 428 € | 203 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 204 100 € | 14.6% | 36 370 € | 65 680 € | 70% |
| 2023 | 178 170 € | 18.9% | 30 190 € | 57 420 € | 7-13% |
| 2022 | 219 720 € | - | 28 880 € | 54 280 € | 8 |