| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 907 991 € | - | - | - | - | - | - | 2 897 482 € | 10 509 € | 0 € | 57 223 € | 0 € | 24 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 928 € | 0 € | -70 928 € | - | 0 € | -70 928 € |
| 2022 | 1 007 491 € | - | - | - | - | - | - | 996 159 € | 11 332 € | 0 € | 1869 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 430 € | - | - | 8952 € | 0 € | 8952 € | - | 0 € | 8952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4916 € | 0 € | 69 095 € | 45 636 € | 119 647 € | 21 555 € | 0 € | 218 € | 21 773 € | 141 420 € | - | 115 581 € | 75 648 € | 0 € | -49 809 € | 141 420 € | 141 420 € |
| 2022 | 4822 € | 0 € | 42 077 € | 14 232 € | 61 131 € | 0 € | 0 € | 0 € | 0 € | 61 131 € | - | 40 012 € | 0 € | 0 € | 21 119 € | 61 131 € | 61 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 370 € | 59.0% | 11 670 € | 32 330 € | 3-88% |
| 2023 | 110 610 € | 709.1% | 26 390 € | 82 790 € | 26+333% |
| 2022 | 13 670 € | - | 5000 € | 8670 € | 6 |