| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 289 € | - | - | - | - | - | - | 376 624 € | 73 665 € | 0 € | 4555 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 209 € | - | - | 68 627 € | 0 € | 68 627 € | - | 0 € | 68 627 € |
| 2023 | 388 440 € | - | - | - | - | - | - | 342 810 € | 45 630 € | 0 € | 4592 € | 8 € | 176 € | 0 € | 0 € | 0 € | - | 394 € | - | - | 40 476 € | 0 € | 40 476 € | - | 0 € | 40 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 564 € | 0 € | 49 112 € | 17 776 € | 280 452 € | 0 € | 0 € | 105 517 € | 105 517 € | 385 969 € | - | 74 020 € | 0 € | 0 € | 311 949 € | 385 969 € | 385 969 € |
| 2023 | 136 356 € | 0 € | 35 765 € | 16 136 € | 188 257 € | 0 € | 0 € | 108 837 € | 108 837 € | 297 094 € | - | 52 517 € | 1255 € | 0 € | 243 322 € | 297 094 € | 297 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 130 € | 10.8% | 11 440 € | 14 720 € | 11-8% |
| 2023 | 73 250 € | 92.5% | 9510 € | 10 910 € | 12-14% |
| 2022 | 38 060 € | - | 1770 € | 9360 € | 14 |