| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 151 € | - | - | - | - | - | - | 118 627 € | 63 524 € | 93 918 € | 849 € | 21 771 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9472 € | 0 € | -9472 € | - | 0 € | -9472 € |
| 2023 | 171 563 € | - | - | - | - | - | - | 82 292 € | 89 271 € | 55 271 € | 14 982 € | 15 759 € | 78 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 476 € | 0 € | -43 476 € | - | 0 € | -43 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1628 € | 0 € | 26 336 € | 35 € | 27 999 € | 0 € | 0 € | 37 085 € | 37 085 € | 65 084 € | - | 7287 € | 5818 € | 0 € | 51 979 € | 65 084 € | 65 084 € |
| 2023 | 14 144 € | 0 € | 63 645 € | 1864 € | 79 653 € | 0 € | 0 € | 79 315 € | 79 315 € | 158 968 € | - | 8994 € | 11 256 € | 0 € | 138 718 € | 158 968 € | 158 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 720 € | 3.8% | 4450 € | 8540 € | 40% |
| 2023 | 20 500 € | 303.5% | 5440 € | 11 360 € | 4-20% |
| 2022 | 5080 € | - | 6780 € | 13 440 € | 5 |