| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 261 € | - | - | - | - | - | - | 84 411 € | 63 850 € | 0 € | 3189 € | 15 € | 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 528 € | 6250 € | 54 278 € | - | 0 € | 54 278 € |
| 2023 | 114 972 € | - | - | - | - | - | - | 102 346 € | 12 626 € | 0 € | 3699 € | 2438 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 198 € | 0 € | 11 198 € | - | 0 € | 11 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 000 € | 0 € | 1574 € | 0 € | 25 574 € | 0 € | 0 € | 74 072 € | 74 072 € | 99 646 € | - | 15 149 € | 0 € | 0 € | 84 497 € | 99 646 € | 99 646 € |
| 2023 | 7977 € | 0 € | 5044 € | 0 € | 13 021 € | 0 € | 0 € | 56 290 € | 56 290 € | 69 311 € | - | 14 092 € | 0 € | 0 € | 55 219 € | 69 311 € | 69 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 460.4% | 3490 € | 5810 € | 20% |
| 2023 | -1970 € | - | 3480 € | 5330 € | 20% |
| 2022 | 0 € | - | 2510 € | 4090 € | 2 |