| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 156 607 € | - | - | - | - | - | - | 173 735 € | -17 128 € | 0 € | 21 926 € | 2930 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 127 € | 0 € | -36 127 € | - | 0 € | -36 127 € |
| 2020 | 471 994 € | - | - | - | - | - | - | 438 132 € | 33 862 € | 0 € | 14 170 € | 77 647 € | 135 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 869 € | 0 € | -37 869 € | - | 0 € | -37 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 24 207 € | 0 € | 110 962 € | 4805 € | 139 974 € | 0 € | 0 € | 15 986 € | 15 986 € | 155 960 € | - | 29 029 € | 25 000 € | 0 € | 101 931 € | 155 960 € | 155 960 € |
| 2020 | 65 862 € | 0 € | 95 735 € | 464 € | 162 061 € | 0 € | 42 € | 3281 € | 3323 € | 165 384 € | - | 27 327 € | 0 € | 0 € | 138 057 € | 165 384 € | 165 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4890 € | 2816.7% | 0 € | 0 € | - |
| 2022 | -180 € | - | 0 € | 0 € | - |