| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 904 921 € | - | - | - | - | - | - | 334 208 € | 570 713 € | 408 537 € | 17 708 € | 22 141 € | 4755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 161 854 € | 27 970 € | 133 884 € | - | 0 € | 133 884 € |
| 2023 | 895 481 € | - | - | - | - | - | - | 396 463 € | 499 018 € | 342 829 € | 17 712 € | 19 178 € | 579 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 076 € | 23 628 € | 133 448 € | - | 0 € | 133 448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 094 € | 0 € | 188 353 € | 22 489 € | 309 936 € | 0 € | 1580 € | 48 024 € | 49 604 € | 359 540 € | - | 78 995 € | 0 € | 0 € | 280 545 € | 359 540 € | 359 540 € |
| 2023 | 109 087 € | 0 € | 137 236 € | 23 310 € | 269 633 € | 0 € | 1580 € | 51 388 € | 52 968 € | 322 601 € | - | 64 940 € | 0 € | 0 € | 257 661 € | 322 601 € | 322 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 670 € | 19.6% | 42 670 € | 81 540 € | 10+11% |
| 2023 | 217 960 € | 32.3% | 33 520 € | 62 290 € | 9+13% |
| 2022 | 164 720 € | - | 20 550 € | 40 550 € | 8 |