| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 215 747 € | - | - | - | - | - | - | 655 181 € | 560 566 € | 277 439 € | 153 459 € | 482 € | 3569 € | 0 € | 0 € | 0 € | - | 2259 € | - | - | 124 322 € | 0 € | 124 322 € | - | 0 € | 124 322 € |
| 2022 | 590 301 € | - | - | - | - | - | - | 348 647 € | 241 654 € | 154 019 € | 61 036 € | 0 € | 16 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9609 € | 0 € | 9609 € | - | 0 € | 9609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 547 € | 0 € | 899 957 € | 58 500 € | 959 004 € | 500 000 € | 0 € | 122 886 € | 622 886 € | 1 581 890 € | - | 397 796 € | 74 961 € | 0 € | 1 109 133 € | 1 581 890 € | 1 581 890 € |
| 2022 | 8462 € | 0 € | 786 106 € | 1872 € | 796 440 € | 500 000 € | 0 € | 34 227 € | 534 227 € | 1 330 667 € | - | 327 822 € | 18 035 € | 0 € | 984 810 € | 1 330 667 € | 1 330 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2200 € | 91.2% | 18 170 € | 31 470 € | 3-40% |
| 2023 | 24 890 € | 83.4% | 20 380 € | 34 940 € | 5-38% |
| 2022 | 150 120 € | - | 63 470 € | 93 040 € | 8 |