| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 868 € | - | - | - | - | - | - | 0 € | 24 868 € | 0 € | 36 202 € | 14 132 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2798 € | 0 € | 2798 € | - | 0 € | 2798 € |
| 2023 | 38 200 € | - | - | - | - | - | - | 0 € | 38 200 € | 0 € | 39 340 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1140 € | 0 € | -1140 € | - | 0 € | -1140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 180 € | 0 € | 14 307 € | 0 € | 14 487 € | 0 € | 0 € | 41 € | 41 € | 14 528 € | - | 18 435 € | 0 € | 0 € | -3907 € | 14 528 € | 14 528 € |
| 2023 | 7355 € | 0 € | 24 823 € | 0 € | 32 178 € | 0 € | 0 € | 1407 € | 1407 € | 33 585 € | - | 40 290 € | 0 € | 0 € | -6705 € | 33 585 € | 33 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 930 € | 6.3% | 4420 € | 9500 € | 30% |
| 2023 | 14 860 € | 3.7% | 5510 € | 9330 € | 30% |
| 2022 | 14 330 € | - | 4500 € | 9820 € | 3 |