| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 582 491 € | - | - | - | - | - | - | 668 887 € | -86 396 € | 0 € | 88 688 € | 87 457 € | 0 € | 0 € | 0 € | 746 € | - | 0 € | - | - | -86 881 € | 0 € | -86 881 € | - | 0 € | -86 881 € |
| 2021 | 14 266 271 € | - | - | - | - | - | - | 14 166 517 € | 99 754 € | 0 € | 111 623 € | 105 192 € | 0 € | 0 € | 0 € | 906 € | - | 833 € | - | - | 93 396 € | 0 € | 93 396 € | - | 0 € | 93 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1499 € | 0 € | 130 833 € | 0 € | 132 332 € | 0 € | 0 € | 0 € | 0 € | 132 332 € | - | 45 917 € | 0 € | 0 € | 86 415 € | 132 332 € | 132 332 € |
| 2021 | 4945 € | 0 € | 2 274 745 € | 0 € | 2 279 690 € | 72 500 € | 0 € | 0 € | 72 500 € | 2 352 190 € | - | 2 178 894 € | 0 € | 0 € | 173 296 € | 2 352 190 € | 2 352 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 6780 € | 88.1% | 1490 € | 2110 € | - |
| 2022 | 57 180 € | - | 15 540 € | 19 080 € | 2 |