| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 714 585 € | - | - | - | - | - | - | 803 827 € | -89 242 € | 264 752 € | 138 091 € | 45 € | 49 879 € | 0 € | 0 € | 0 € | - | 9501 € | - | - | -551 420 € | 9217 € | -560 637 € | - | 0 € | -560 637 € |
| 2023 | 764 389 € | - | - | - | - | - | - | 576 824 € | 187 565 € | 189 499 € | 127 047 € | 32 862 € | 134 751 € | 0 € | 0 € | 0 € | - | 14 830 € | - | - | -245 700 € | 35 266 € | -280 966 € | - | 0 € | -280 966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 540 € | 0 € | 98 166 € | 394 788 € | 550 494 € | 0 € | 976 € | 37 620 € | 38 596 € | 589 090 € | - | 631 864 € | 554 220 € | 0 € | -596 994 € | 589 090 € | 589 090 € |
| 2023 | 51 578 € | 0 € | 88 837 € | 489 699 € | 630 114 € | 0 € | 1301 € | 47 214 € | 48 515 € | 678 629 € | - | 441 414 € | 253 237 € | 0 € | -16 022 € | 678 629 € | 678 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 900 € | 20.9% | 53 200 € | 101 770 € | 24-8% |
| 2023 | 285 710 € | 37.9% | 40 570 € | 108 410 € | 26-4% |
| 2022 | 207 250 € | - | 34 470 € | 72 360 € | 27 |