| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 485 705 € | - | - | - | - | - | - | 333 160 € | 152 545 € | 8212 € | 74 005 € | 5618 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 724 € | 0 € | 75 724 € | - | 0 € | 75 724 € |
| 2024 | 342 754 € | - | - | - | - | - | - | 239 713 € | 103 041 € | 6748 € | 52 275 € | 26 768 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 764 € | 0 € | 70 764 € | - | 0 € | 70 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 432 € | 0 € | 27 163 € | 26 309 € | 174 904 € | 0 € | 33 596 € | 864 112 € | 897 708 € | 1 072 612 € | - | 27 301 € | 0 € | 0 € | 1 045 311 € | 1 072 612 € | 1 072 612 € |
| 2024 | 729 063 € | 0 € | 27 162 € | 5074 € | 761 299 € | 0 € | 49 102 € | 207 670 € | 256 772 € | 1 018 071 € | - | 48 484 € | 0 € | 0 € | 969 587 € | 1 018 071 € | 1 018 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 120 € | 47.2% | 31 120 € | 7420 € | 2-33% |
| 2023 | 123 320 € | 35.1% | 39 400 € | 10 490 € | 30% |
| 2022 | 189 910 € | - | 44 280 € | 12 710 € | 3 |