| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 284 € | - | - | - | - | - | - | 119 263 € | 76 021 € | 0 € | 9073 € | 0 € | 29 246 € | 0 € | 0 € | 0 € | - | 3437 € | - | - | 34 265 € | 0 € | 34 265 € | - | 0 € | 34 265 € |
| 2023 | 190 628 € | - | - | - | - | - | - | 152 496 € | 38 132 € | 0 € | 8867 € | 627 € | 29 010 € | 0 € | 0 € | 0 € | - | 3461 € | - | - | -2579 € | 1000 € | -3579 € | - | 0 € | -3579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 492 € | 0 € | 50 061 € | 0 € | 83 553 € | 0 € | 0 € | 29 561 € | 29 561 € | 113 114 € | - | 28 475 € | 0 € | 9520 € | 75 119 € | 113 114 € | 103 594 € |
| 2023 | 7217 € | 0 € | 44 988 € | 0 € | 52 205 € | 0 € | 0 € | 38 480 € | 38 480 € | 90 685 € | - | 42 802 € | 0 € | 7029 € | 40 854 € | 90 685 € | 83 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 320 € | - | 5600 € | 11 450 € | 2-33% |
| 2023 | 0 € | 100.0% | 1910 € | 4750 € | 30% |
| 2022 | 4410 € | - | 4690 € | 8180 € | 3 |