| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 080 € | - | - | - | - | - | - | 12 330 € | 750 € | 0 € | 1029 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -284 € | 0 € | -284 € | - | 0 € | -284 € |
| 2023 | 17 892 € | - | - | - | - | - | - | 16 169 € | 1723 € | 0 € | 2227 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -505 € | 0 € | -505 € | - | 0 € | -505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 313 € | 0 € | 0 € | 0 € | 313 € | 0 € | 0 € | 0 € | 0 € | 313 € | - | 1419 € | 0 € | 0 € | -1106 € | 313 € | 313 € |
| 2023 | 1439 € | 0 € | 47 € | 0 € | 1486 € | 0 € | 0 € | 0 € | 0 € | 1486 € | - | 2308 € | 0 € | 0 € | -822 € | 1486 € | 1486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 60.4% | 790 € | 1200 € | 1-50% |
| 2023 | 5030 € | 10.8% | 1270 € | 3760 € | 20% |
| 2022 | 5640 € | - | 1530 € | 4100 € | 2 |