| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 69 177 € | 4 609 712 € | 187 148 € | 10 000 € | 350 550 € | 4881 € | - | 14 803 € | - | - | 4 704 015 € | 0 € | 4 704 015 € | - | 0 € | 4 704 015 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 66 184 € | 21 517 € | 46 194 € | 228 836 € | 0 € | 1667 € | - | 11 678 € | - | - | 127 964 € | 5000 € | 122 964 € | - | 0 € | 122 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 691 € | 0 € | 1 705 118 € | 0 € | 1 722 809 € | 3 325 437 € | 0 € | 470 301 € | 3 795 738 € | 5 518 547 € | - | 11 994 € | 89 555 € | 0 € | 5 416 998 € | 5 518 547 € | 5 518 547 € |
| 2023 | 219 005 € | 0 € | 928 931 € | 0 € | 1 147 936 € | 144 710 € | 0 € | 98 563 € | 243 273 € | 1 391 209 € | - | 581 426 € | 96 800 € | 0 € | 712 983 € | 1 391 209 € | 1 391 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 510 € | 58.5% | 1590 € | 2600 € | 10% |
| 2023 | 27 740 € | 499.1% | 360 € | 2670 € | 10% |
| 2022 | 4630 € | - | 70 € | 1700 € | 1 |