| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 4637 € | - | - | - | - | - | 81 987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 624 € | 0 € | -86 624 € | - | 0 € | -86 624 € |
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 3090 € | 6727 € | - | - | - | - | - | 66 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 607 € | 0 € | -76 607 € | - | 0 € | -76 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 119 365 € | 0 € | 41 404 € | 0 € | 160 769 € | 1000 € | 0 € | 38 229 € | 39 229 € | 199 998 € | - | 0 € | 0 € | 0 € | 199 998 € | 199 998 € | - |
| 2022 | 314 329 € | 0 € | 14 786 € | 0 € | 329 115 € | 1000 € | 0 € | 42 267 € | 43 267 € | 372 382 € | - | 8010 € | 0 € | 0 € | 364 372 € | 372 382 € | 372 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 320 € | 35.6% | 1300 € | 420 € | 10% |
| 2023 | 10 560 € | 7.6% | 0 € | 620 € | 10% |
| 2022 | 9810 € | - | 860 € | 1190 € | 1 |