| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 495 € | - | - | - | - | - | - | 195 355 € | 35 140 € | 3135 € | 7963 € | 4603 € | 2050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 595 € | 355 € | 26 240 € | - | 0 € | 26 240 € |
| 2024 | 180 691 € | - | - | - | - | - | - | 167 327 € | 13 364 € | 35 961 € | 3592 € | 463 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 774 € | 2 € | -25 776 € | - | 0 € | -25 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 664 € | 0 € | 9075 € | 22 750 € | 104 489 € | 32 290 € | 0 € | 0 € | 32 290 € | 136 779 € | - | 8615 € | 0 € | 0 € | 128 164 € | 136 779 € | 136 779 € |
| 2024 | 28 046 € | 0 € | 28 862 € | 22 750 € | 79 658 € | 32 290 € | 0 € | 73 € | 32 363 € | 112 021 € | - | 10 097 € | 0 € | 0 € | 101 924 € | 112 021 € | 112 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 880 € | 33.7% | 1990 € | 4580 € | 1-50% |
| 2023 | 29 090 € | 31.8% | 1900 € | 3680 € | 20% |
| 2022 | 22 070 € | - | 1460 € | 2310 € | 2 |