| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 325 € | - | - | - | - | - | - | 105 303 € | 17 022 € | 0 € | 4403 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 619 € | 50 € | 12 569 € | - | 0 € | 12 569 € |
| 2023 | 62 125 € | - | - | - | - | - | - | 54 602 € | 7523 € | 0 € | 719 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6804 € | 50 € | 6754 € | - | 0 € | 6754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 909 € | 0 € | 18 116 € | 0 € | 51 025 € | 4000 € | 0 € | 0 € | 4000 € | 55 025 € | - | 0 € | 0 € | 0 € | 55 025 € | 55 025 € | - |
| 2023 | 20 087 € | 0 € | 18 419 € | 0 € | 38 506 € | 4000 € | 0 € | 0 € | 4000 € | 42 506 € | - | 50 € | 0 € | 0 € | 42 456 € | 42 506 € | 42 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 € | 102.7% | 10 € | -10 € | - |
| 2023 | 1490 € | - | 210 € | 1230 € | - |
| 2022 | 0 € | - | 0 € | 80 € | - |