| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5356 € | - | - | - | - | - | - | 8765 € | -3409 € | 0 € | 220 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3629 € | 0 € | -3629 € | - | 0 € | -3629 € |
| 2024 | 9796 € | - | - | - | - | - | - | 3772 € | 6024 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5859 € | 0 € | 5859 € | - | 0 € | 5859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3609 € | 0 € | 0 € | 0 € | 3609 € | 0 € | 0 € | 0 € | 0 € | 3609 € | - | 830 € | 0 € | 0 € | 2779 € | 3609 € | 3609 € |
| 2024 | 6856 € | 0 € | 0 € | 0 € | 6856 € | 0 € | 0 € | 0 € | 0 € | 6856 € | - | 338 € | 110 € | 0 € | 6408 € | 6856 € | 6856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 820 € | 530.8% | 290 € | 480 € | 1 |
| 2023 | 130 € | 50.0% | 20 € | 30 € | - |
| 2022 | 260 € | - | 0 € | 0 € | - |