| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 522 € | - | - | - | - | - | - | 262 995 € | 2527 € | 0 € | 825 € | 10 679 € | 9776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2605 € | 0 € | 2605 € | - | 0 € | 2605 € |
| 2023 | 391 577 € | - | - | - | - | - | - | 334 185 € | 57 392 € | 0 € | 523 € | 500 € | 11 € | 0 € | 0 € | 0 € | - | 268 € | - | - | 57 090 € | 0 € | 57 090 € | - | 0 € | 57 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 001 € | 0 € | 13 389 € | 7926 € | 44 316 € | 0 € | 0 € | 52 720 € | 52 720 € | 97 036 € | - | 44 032 € | 0 € | 0 € | 53 004 € | 97 036 € | 97 036 € |
| 2023 | 3069 € | 0 € | 15 601 € | 2104 € | 20 774 € | 0 € | 0 € | 47 099 € | 47 099 € | 67 873 € | - | 17 474 € | 0 € | 0 € | 50 399 € | 67 873 € | 67 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 780 € | 1.2% | 2250 € | 2860 € | 1-67% |
| 2023 | -27 440 € | 27340.0% | 3140 € | 4390 € | 3+200% |
| 2022 | -100 € | - | 990 € | 1610 € | 1 |