| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3601 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3601 € | 50 € | -3651 € | - | 0 € | -3651 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3572 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -3574 € | 0 € | -3574 € | - | 0 € | -3574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 236 € | 0 € | 0 € | 0 € | 236 € | 25 000 € | 0 € | 0 € | 25 000 € | 25 236 € | - | 120 € | 10 500 € | 0 € | 14 616 € | 25 236 € | 25 236 € |
| 2022 | 2337 € | 0 € | 0 € | 0 € | 2337 € | 25 000 € | 0 € | 0 € | 25 000 € | 27 337 € | - | 70 € | 9000 € | 0 € | 18 267 € | 27 337 € | 27 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 490 € | - | 210 € | 280 € | - |