| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 550 € | - | - | - | - | - | - | 14 842 € | -292 € | 189 € | 1443 € | 0 € | 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2713 € | 0 € | -2713 € | - | 0 € | -2713 € |
| 2024 | 16 550 € | - | - | - | - | - | - | 14 857 € | 1693 € | 189 € | 1908 € | 2 € | 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1280 € | 0 € | -1280 € | - | 0 € | -1280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1105 € | 0 € | 391 € | 0 € | 1496 € | 0 € | 0 € | 158 € | 158 € | 1654 € | - | 506 € | 0 € | 0 € | 1148 € | 1654 € | 1654 € |
| 2024 | 3406 € | 0 € | 630 € | 0 € | 4036 € | 0 € | 0 € | 428 € | 428 € | 4464 € | - | 603 € | 0 € | 0 € | 3861 € | 4464 € | 4464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5860 € | 0.2% | 1770 € | 4090 € | 10% |
| 2023 | 5870 € | 50.0% | 1780 € | 4090 € | 10% |
| 2022 | 11 750 € | - | 7370 € | 3750 € | 1 |