| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 798 640 € | - | - | - | - | - | - | 519 806 € | 278 834 € | 103 226 € | 107 455 € | 0 € | 473 € | 0 € | 0 € | 0 € | - | 471 € | - | - | 67 209 € | 0 € | 67 209 € | - | 0 € | 67 209 € |
| 2023 | 647 402 € | - | - | - | - | - | - | 433 704 € | 213 698 € | 69 393 € | 115 801 € | 50 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 469 € | 2750 € | 25 719 € | - | 0 € | 25 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 555 € | 0 € | 5284 € | 18 648 € | 102 487 € | 0 € | 0 € | 41 668 € | 41 668 € | 144 155 € | - | 48 023 € | 0 € | 0 € | 96 132 € | 144 155 € | 144 155 € |
| 2023 | 21 206 € | 0 € | 4926 € | 4350 € | 30 482 € | 0 € | 0 € | 40 332 € | 40 332 € | 70 814 € | - | 41 891 € | 0 € | 0 € | 28 923 € | 70 814 € | 70 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 980 € | 8.2% | 46 130 € | 87 310 € | 16+7% |
| 2023 | 204 150 € | 29.6% | 45 640 € | 80 040 € | 15+7% |
| 2022 | 157 500 € | - | 34 960 € | 61 050 € | 14 |