| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 700 € | - | - | - | - | - | - | 47 439 € | -21 739 € | 7323 € | 4947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5410 € | - | - | -39 419 € | 0 € | -39 419 € | - | 0 € | -39 419 € |
| 2024 | 102 014 € | - | - | - | - | - | - | 72 670 € | 29 344 € | 12 936 € | 10 614 € | 0 € | 0 € | 0 € | 0 € | 1798 € | - | 0 € | - | - | 7592 € | 0 € | 7592 € | - | 0 € | 7592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 814 € | 0 € | 2624 € | 0 € | 45 438 € | 0 € | 0 € | 0 € | 0 € | 45 438 € | - | 810 € | 0 € | 0 € | 44 628 € | 45 438 € | 45 438 € |
| 2024 | 43 908 € | 0 € | 42 288 € | 166 € | 86 362 € | 0 € | 0 € | 0 € | 0 € | 86 362 € | - | 2314 € | 0 € | 0 € | 84 048 € | 86 362 € | 86 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 900 € | 17.1% | 1700 € | 2780 € | 10% |
| 2023 | 17 980 € | 26.1% | 890 € | 1460 € | 10% |
| 2022 | 24 320 € | - | 740 € | 1970 € | 1 |