| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 843 087 € | - | - | - | - | - | - | 1 370 692 € | 472 395 € | 426 913 € | 11 208 € | 0 € | 6125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 149 € | 0 € | 28 149 € | - | 0 € | 28 149 € |
| 2024 | 1 629 912 € | - | - | - | - | - | - | 1 199 837 € | 430 075 € | 367 764 € | 9958 € | 0 € | 3972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 381 € | 0 € | 48 381 € | - | 0 € | 48 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 426 € | 0 € | 27 927 € | 14 410 € | 101 763 € | 0 € | 84 € | 15 378 € | 15 462 € | 117 225 € | - | 86 276 € | 0 € | 0 € | 30 949 € | 117 225 € | 117 225 € |
| 2024 | 30 437 € | 0 € | 19 977 € | 26 060 € | 76 474 € | 0 € | 84 € | 9763 € | 9847 € | 86 321 € | - | 35 140 € | 0 € | 0 € | 51 181 € | 86 321 € | 86 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 520 € | 45.8% | 34 890 € | 76 210 € | 16+14% |
| 2023 | 135 480 € | 56.0% | 23 370 € | 55 450 € | 140% |
| 2022 | 86 820 € | - | 15 500 € | 42 120 € | 14 |