| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 233 € | - | - | - | - | - | - | 459 776 € | 110 457 € | 66 459 € | 7859 € | 4154 € | 3846 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 447 € | 916 € | 35 531 € | - | 0 € | 35 531 € |
| 2023 | 266 306 € | - | - | - | - | - | - | 234 826 € | 31 480 € | 64 770 € | 4669 € | 1950 € | 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 674 € | 158 € | -36 832 € | - | 0 € | -36 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 224 € | 0 € | 693 € | 11 165 € | 43 082 € | 0 € | 2472 € | 12 985 € | 15 457 € | 58 539 € | - | 58 685 € | 218 274 € | 0 € | -218 420 € | 58 539 € | 58 539 € |
| 2023 | 11 007 € | 0 € | 2323 € | 8103 € | 21 433 € | 0 € | 3069 € | 13 491 € | 16 560 € | 37 993 € | - | 31 670 € | 260 274 € | 0 € | -253 951 € | 37 993 € | 37 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 720 € | 136.1% | 38 100 € | 66 760 € | 17+55% |
| 2023 | 71 900 € | 74.4% | 15 350 € | 30 580 € | 11-66% |
| 2022 | 280 870 € | - | 72 450 € | 139 460 € | 32 |