| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3295 € | - | - | - | - | - | - | 1854 € | 1441 € | 34 € | 236 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1171 € | 0 € | 1171 € | - | 0 € | 1171 € |
| 2023 | 2988 € | - | - | - | - | - | - | 2368 € | 620 € | 349 € | 532 € | 3700 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3439 € | 0 € | 3439 € | - | 0 € | 3439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 402 € | 0 € | 6152 € | 0 € | 6554 € | 0 € | 0 € | 0 € | 0 € | 6554 € | - | 613 € | 0 € | 0 € | 5941 € | 6554 € | 6554 € |
| 2023 | 73 € | 0 € | 5581 € | 0 € | 5654 € | 0 € | 0 € | 0 € | 0 € | 5654 € | - | 883 € | 0 € | 0 € | 4771 € | 5654 € | 5654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 8.0% | 330 € | 460 € | 20% |
| 2023 | 870 € | 29.8% | 350 € | 500 € | 20% |
| 2022 | 1240 € | - | 410 € | 590 € | 2 |