| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1800 € | - | - | - | - | - | - | 21 966 € | -20 166 € | 0 € | 2948 € | 0 € | 1302 € | 32 539 € | 0 € | 409 € | - | 2686 € | - | - | 5846 € | 0 € | 5846 € | - | 0 € | 5846 € |
| 2023 | 107 750 € | - | - | - | - | - | - | 24 599 € | 83 151 € | 0 € | 3836 € | 96 195 € | 20 217 € | 12 617 € | 0 € | 57 € | - | 2394 € | - | - | 165 573 € | 0 € | 165 573 € | - | 0 € | 165 573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2627 € | 0 € | 23 393 € | 0 € | 26 020 € | 1 127 459 € | 0 € | 0 € | 1 127 459 € | 1 153 479 € | - | 62 430 € | 28 424 € | 0 € | 1 062 625 € | 1 153 479 € | 1 153 479 € |
| 2023 | 20 808 € | 0 € | 14 266 € | 0 € | 35 074 € | 1 124 974 € | 0 € | 0 € | 1 124 974 € | 1 160 048 € | - | 11 792 € | 27 709 € | 0 € | 1 120 547 € | 1 160 048 € | 1 160 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2790 € | 416.7% | 1180 € | 1570 € | 2+100% |
| 2023 | 540 € | 69.0% | 750 € | 980 € | 1-50% |
| 2022 | 1740 € | - | 890 € | 1220 € | 2 |