| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 167 € | - | - | - | - | - | - | 0 € | 11 167 € | 3938 € | 0 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7214 € | 50 € | 7164 € | - | 0 € | 7164 € |
| 2024 | 12 029 € | - | - | - | - | - | - | 0 € | 12 029 € | 7736 € | 0 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4288 € | 0 € | 4288 € | - | 0 € | 4288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 192 € | 0 € | 500 € | 0 € | 12 692 € | 0 € | 0 € | 47 € | 47 € | 12 739 € | - | 118 € | 0 € | 0 € | 12 621 € | 12 739 € | 12 739 € |
| 2024 | 4478 € | 0 € | 1793 € | 0 € | 6271 € | 0 € | 0 € | 992 € | 992 € | 7263 € | - | 75 € | 0 € | 0 € | 7188 € | 7263 € | 7263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 27.0% | 1530 € | 0 € | 10% |
| 2023 | 2780 € | 16.8% | 1110 € | 1670 € | 10% |
| 2022 | 3340 € | - | 500 € | 1940 € | 1 |