| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 29 684 € | - | - | - | - | - | - | 10 546 € | 19 138 € | 1850 € | 1335 € | 0 € | 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 736 € | 0 € | 15 736 € | - | 0 € | 15 736 € |
| 2021 | 14 959 € | - | - | - | - | - | - | 10 127 € | 4832 € | 715 € | 4191 € | 444 € | 359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 € | 0 € | 11 € | - | 0 € | 11 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 601 € | 0 € | 14 317 € | 20 € | 14 938 € | 0 € | 0 € | 215 € | 215 € | 15 153 € | - | 4910 € | 0 € | 0 € | 10 243 € | 15 153 € | 15 153 € |
| 2021 | 1363 € | 0 € | 5 € | 0 € | 1368 € | 0 € | 0 € | 0 € | 0 € | 1368 € | - | 5212 € | 1649 € | 0 € | -5493 € | 1368 € | 1368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 42.0% | 510 € | 2440 € | 10% |
| 2023 | 5100 € | 1600.0% | 820 € | 4210 € | 10% |
| 2022 | 300 € | - | 140 € | 160 € | 1 |