| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 452 566 € | - | - | - | - | - | - | 2 474 659 € | -22 093 € | 0 € | 56 246 € | 36 012 € | 33 931 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 258 € | 20 181 € | -96 439 € | - | 0 € | -96 439 € |
| 2023 | 2 350 170 € | - | - | - | - | - | - | 2 142 450 € | 207 720 € | 0 € | 71 867 € | 0 € | 84 691 € | 0 € | 0 € | 3811 € | - | 0 € | - | - | 54 973 € | 6250 € | 48 723 € | - | 0 € | 48 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 058 € | 0 € | 722 699 € | 116 391 € | 1 022 148 € | 141 972 € | 0 € | 6022 € | 147 994 € | 1 170 142 € | - | 146 021 € | 0 € | 0 € | 1 024 121 € | 1 170 142 € | 1 170 142 € |
| 2023 | 42 344 € | 0 € | 657 212 € | 389 970 € | 1 089 526 € | 199 342 € | 0 € | 17 587 € | 216 929 € | 1 306 455 € | - | 105 894 € | 0 € | 0 € | 1 200 561 € | 1 306 455 € | 1 306 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 050 € | 134.4% | 2860 € | 4130 € | 20% |
| 2023 | 8980 € | 2.9% | 2600 € | 3710 € | 20% |
| 2022 | 9250 € | - | 2560 € | 3760 € | 2 |