| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 297 € | - | - | - | - | - | - | 182 729 € | 46 568 € | 10 988 € | 6018 € | 794 € | 19 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 147 € | 19 006 € | -7859 € | - | 0 € | -7859 € |
| 2023 | 200 759 € | - | - | - | - | - | - | 265 510 € | -64 751 € | 12 529 € | 5644 € | 0 € | 33 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 159 € | 5000 € | -121 159 € | - | 0 € | -121 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 212 € | 0 € | 173 682 € | 15 144 € | 203 038 € | 0 € | 0 € | 0 € | 0 € | 203 038 € | - | 75 680 € | 0 € | 0 € | 127 358 € | 203 038 € | 203 038 € |
| 2023 | 22 189 € | 0 € | 230 366 € | 13 766 € | 266 321 € | 0 € | 0 € | 0 € | 0 € | 266 321 € | - | 55 106 € | 0 € | 0 € | 211 215 € | 266 321 € | 266 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 370 € | 0.8% | 4060 € | 6230 € | 1-50% |
| 2023 | 39 050 € | 3.4% | 8050 € | 14 410 € | 2-50% |
| 2022 | 40 430 € | - | 10 830 € | 21 420 € | 4 |