| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 540 € | - | - | - | - | - | - | 12 202 € | 2338 € | 0 € | 2084 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 € | 0 € | 48 € | - | 0 € | 48 € |
| 2023 | 6650 € | - | - | - | - | - | - | 2155 € | 4495 € | 184 € | 1248 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3056 € | 0 € | 3056 € | - | 0 € | 3056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9041 € | 0 € | 420 € | 0 € | 9461 € | 0 € | 0 € | 0 € | 0 € | 9461 € | - | 6387 € | 0 € | 0 € | 3074 € | 9461 € | 9461 € |
| 2023 | 4133 € | 0 € | 1288 € | 0 € | 5421 € | 0 € | 0 € | 0 € | 0 € | 5421 € | - | 2395 € | 0 € | 0 € | 3026 € | 5421 € | 5421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 348.4% | 1420 € | 1450 € | 1 |
| 2023 | 640 € | 700.0% | 220 € | 370 € | - |
| 2022 | 80 € | - | 0 € | 0 € | - |