| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 514 062 € | - | - | - | - | - | - | 2 011 075 € | 502 987 € | 145 964 € | 45 128 € | 18 604 € | 7376 € | 0 € | 0 € | 4192 € | - | 2882 € | - | - | 324 433 € | 266 € | 324 167 € | - | 0 € | 324 167 € |
| 2023 | 2 022 642 € | - | - | - | - | - | - | 1 796 727 € | 225 915 € | 123 181 € | 66 541 € | 3399 € | 2137 € | 0 € | 0 € | 0 € | - | 2037 € | - | - | 35 418 € | 0 € | 35 418 € | - | 0 € | 35 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 346 € | 0 € | 375 352 € | 42 373 € | 444 071 € | 0 € | 0 € | 380 622 € | 380 622 € | 824 693 € | - | 204 778 € | 9500 € | 0 € | 610 415 € | 824 693 € | 824 693 € |
| 2023 | 65 990 € | 0 € | 91 909 € | 61 521 € | 219 420 € | 0 € | 0 € | 327 402 € | 327 402 € | 546 822 € | - | 141 962 € | 99 795 € | 32 859 € | 272 206 € | 546 822 € | 513 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 230 € | 38.3% | 17 150 € | 41 710 € | 160% |
| 2023 | 116 540 € | 3.1% | 16 390 € | 35 020 € | 16+33% |
| 2022 | 120 250 € | - | 14 340 € | 26 570 € | 12 |